Published: November 26, 2023

INTRALOT announces Earnings €9m with 15% EBITDA growth at €101m and operating cash flow growth 44% at €97.6m y-o-y in 9M23”

INTRALOT Chairman & CEO Sokratis P. Kokkalis noted:“9M2023 results demonstrate Intralot’s new strengths returning to Net profits, strong Ebitda growth and cash flow generation, hence fulfilling all the goals we have set out. We have recently completed an important Share Capital Increase via rights issues of €135m that attracted wide support demonstrating that Intralot represents a very attractive investment case. I would like to thank all the investors who participated and trusted our vision and capability to deliver even stronger results in the future. “



“INTRALOT announces Earnings €9m with 15% EBITDA growth at €101m and operating cash flow growth 44% at €97.6m y-o-y in 9M23”

INTRALOT SA (RIC: INLr.AT, Bloomberg: INLOT GA), an international gaming solutions and
operations leader, announces its financial results for the nine-month period ended September 30th, 2023, prepared in accordance with IFRS.

-Group Revenue at €280.0m in 9M23 (-7.2% y-o-y).

-EBITDA at €101.0m (+14.7% y-o-y) in 9M23, with EBITDA margin reaching 36.1% from 29.2% in 9M22.

-On a quarterly basis, 3Q23 vs. 3Q22, EBITDA posted an increase of 15.9%.

-LTM EBITDA rose to €135.8m, up by 10.5% vs FY22.

-EBT in 9M23 shaped at €32.1m vs. €19.4m in 9M22.

-NIATMI (Net Income After Tax and Minority Interest) at €9.0m, vs. €-0.5m a year ago.

-Operating Cash Flow at €97.6m in 9M23 (+44.1% y-o-y).

-Group CAPEX in 9M23 was €22.2m.

-Group Cash at the end of 9M23 at €122.0m.

-Net Debt at €458.2m at the end of 9M23, lower by €32.3m vs. Dec-22 and €51.5m vs. 9M22.

-Net Leverage ratio at 3.4x in 9M23 vs. 4.0x in FY22 and 4.4x the respective period last year.

-On a pro-forma basis after the completion of the Share Capital Increase of €135.0m, Group Equity stands at €49.0m and Net Leverage Ratio at 2.4x. Gross Debt stands at €454.2m after repayment of €126.0m.

On October 30, 2023, INTRALOT announced the successful completion of Share Capital Increase by raising funds of a total amount of €135,000,000.18 and the issuance of 232,758,621 new, common, dematerialized, registered, voting shares, with a nominal value of €0.30 each.

On October 31, 2023, INTRALOT announced the extension of its agreement with OPAP from 01.08.2025  till 31.07.2026. INTRALOT and OPAP further agreed to grant OPAP the right to exercise two further one-year extension options, under the same terms, to 31.07.2027 and 31.07.2028 respectively.

On November 8, 2023, the New Shares raised from the Share Capital Increase were admitted and commenced to be traded in the Main Market of the Athens Stock Exchange, while the same day the shares of the Company were transferred from the surveillance segment to the Main Market of the Stock Exchange.

On November 15, 2023, INTRALOT announced that its 100% subsidiary INTRALOT CAPITAL LUXEMBOURG SA completed the early partial redemption of €126,000,000 in principal amount, plus accrued interest, of the outstanding 5.250% Notes due September 2024, with previous outstanding balance of €355,568,000.


Due to rounding, numbers presented throughout this, and other documents may not add up precisely to the totals.


© Public Gaming Research Institute. All rights reserved.